| A | B | C | E | F | G | |
|---|---|---|---|---|---|---|
| 1 | ORIG | UNIT | TOTAL | |||
| 2 | ITEM | DESCRIPTION | QUANTITY | UNIT | PRICE | AMOUNT |
| 4 | 1 | Mobilization | 1 | LS | $99,000.00 | $99,000.00 |
| 5 | 2 | Field Engineering | 1 | LS | $15,000.00 | $15,000.00 |
| 6 | 3 | Quality Control | 1 | LS | $25,000.00 | $25,000.00 |
| 7 | 4 | Work Zone Traffic Control | 1 | LS | $21,600.00 | $21,600.00 |
| 8 | 5 | Preconstruction Services | 1 | LS | $5,000.00 | $5,000.00 |
| 9 | 6 | Erosion Control | 1 | LS | $1,500.00 | $1,500.00 |
| 10 | 7 | Track Excavation in Agg. Base | 235 | CY | $20.00 | $4,700.00 |
| 11 | 8 | Track Excavation in AC (6"-8" AC, Agg.) 10' Wide | 935 | SY | $8.00 | $7,480.00 |
| 12 | 9 | Track Excavation in Concrete (9" PCC, 4" ATB, Agg.) 10' Wide | 165 | SY | $12.00 | $1,980.00 |
| 13 | 10 | PCC Roadway Excavation (9" PCC) Outside Track Exc. | 165 | SY | $10.00 | $1,650.00 |
| 14 | 11 | Remove Existing Curb and Gutter | 170 | LF | $6.00 | $1,020.00 |
| 15 | 12 | 1.52mm PVC Geomembrane (3 meter x 2.5 meter) | 10 | EA | $150.00 | $1,500.00 |
| 16 | 13 | 8" SDR 35 PVC Track Drain Leads | 70 | LF | $120.00 | $8,400.00 |
| 17 | 14 | Construct Reinforced PCC Pavement (9" Thick) | 200 | SY | $100.00 | $20,000.00 |
| 18 | 15 | Construct Curb and 18" - 24" Gutter | 170 | LF | $20.00 | $3,400.00 |
| 19 | 16 | Asphalt Paving Special Staging | 1 | LS | $10,500.00 | $10,500.00 |
| 20 | 17 | Temporary Asphalt Paving | 35 | Ton | $150.00 | $5,250.00 |
| 21 | 18 | Furnish Ri59 Head Hardened Girder Rail (HSHM) | 220.564 | Ton | $1,678.29 | $370,170.36 |
| 22 | 19 | Haul and Unload Materials | 1 | LS | $16,750.00 | $16,750.00 |
| 23 | 20 | Pre-Bend Tangent Girder Rail | 1 | LS | $3,000.00 | $3,000.00 |
| 24 | 21 | Install Ri59 Paved Track - Tangent | 2,200 | TF | $317.00 | $697,400.00 |
| 25 | 22 | Install Ri59 Paved Track - Curved | 60 | TF | $375.00 | $22,500.00 |
| 26 | 23 | Furnish and Install Track Drain - Ri59 | 9 | EA | $2,200.00 | $19,800.00 |
| 28 | Subtotal | $1,362,600.36 | ||||
| 30 | CM/GC Fee (3.5%) | $47,691.01 | ||||
| 32 | Total Construction Cost | $1,410,291.37 |