A B C D E F
1 Item Description Unit Quantity Unit Price Cost
2 No.          
4   SCHEDULE 'G' - Gibbs Water Main Relocations        
5 1 Trench Excavation m3 169 $173.00 $29,237.00
6 2 Trench Backfill m3 114 $31.00 $3,534.00
7 3 Pipe Zone Bedding and Backfill m3 55 $36.00 $1,980.00
8 4 300 mm (12") Class 52 DI Pipe - Restrained m 61 $224.00 $13,664.00
9 5 600 mm (24") Class 52 DI Pipe - Restrained m 17 $735.00 $12,495.00
10 6 750 mm (30") Class 52 DI Pipe - Restrained m 3.7 $4,080.00 $15,096.00
11 7 Steel Casing, 1200 mm (48") X 15mm (5/8") Wall Thickness m 9.4 $1,836.00 $17,258.40
12 8 Steel Casing, 600 mm (24") X 15mm (3/8") Wall Thickness m 9 $1,224.00 $11,016.00
13 9 300 mm (12") Gate Valve Ea 4 $1,224.00 $4,896.00
14 10 600 mm (24") Butterfly Valve (incl. air release valves) Ea 1 $8,160.00 $8,160.00
15 11 Fire Hydrant Assembly Ea 1 $3,060.00 $3,060.00
16 12 750 mm (30") Insulating Joint Assembly Ea 2 $6,630.00 $13,260.00
17 13 600 mm (24") Insulating Joint Assembly Ea 1 $4,080.00 $4,080.00
18 14 300 mm (12") Insulating Joint Assembly Ea 5 $816.00 $4,080.00
19 15 CP Test Stations Ea 11 $255.00 $2,805.00
20 16 Galvanic Anodes Ea 15 $255.00 $3,825.00
21 17 CP Testing LS 1 $6,120.00 $6,120.00
22 18 Misc. Cathotic Protection LS 1 $15,300.00 $15,300.00
23 19 600mm (24") Connection LS 1 $15,300.00 $15,300.00
24 20 750 (30") mm Connection LS 1 $16,320.00 $16,320.00
25 21 AC Pavement MG 20 $204.00 $4,080.00
26 22 Traffic Control for Water Construction LS 1 $10,200.00 $10,200.00
27 23 600mm (24") X 150mm (6") Blow Off Valve LS 1 $4,284.00 $4,284.00
28 24 Vault Demolition and 600mm (24") Valve Removal LS 1 $2,550.00 $2,550.00
30       Subtotal Schedule G $222,600.40
32       CM/GC Fee (3.5%) $7,791.01
34       Total Cost $230,391.41

Total Est