| |
A |
B |
C |
D |
E |
F |
|---|
| 1 |
Final Estimate |
| 3 |
STATEMENT of the various kinds of work performed in the improvement
of |
| 5 |
Lents Phase II LID |
| 7 |
in accordance with the provisions of Ordinance No. 175259 |
| 8 |
CONTRACTOR: Parker Northwest Paving Company |
| 9 |
| 10 |
| 11 |
|
|
|
|
TOTAL |
TOTAL |
| 12 |
NO. |
ITEMS OF WORK AND MATERIALS |
UNIT |
UNIT PRICE |
QUANTITY |
AMOUNT |
| 14 |
1 |
Mobilization |
ls |
$21,856.00 |
0.87 |
$19,015.08 |
| 15 |
2 |
Temporary Protection & Direction of Traffic |
ls |
$1,000.00 |
0.87 |
$870.00 |
| 16 |
3 |
Temporary Signs |
m2 |
$60.00 |
15.89 |
$953.40 |
| 17 |
4 |
Temporary Barricades |
ea |
$110.00 |
8.00 |
$880.00 |
| 18 |
5 |
Temporary Erosion Control |
ls |
$1,000.00 |
0.70 |
$700.00 |
| 19 |
6 |
Inlet Protection |
ea |
$50.00 |
8.00 |
$400.00 |
| 20 |
7 |
Gravel Construction Entrances |
ea |
$300.00 |
3.00 |
$900.00 |
| 21 |
8 |
Removal of Structures & Obtructions |
ls |
$1.00 |
0.00 |
$- |
| 22 |
9 |
Removal of Curbs |
m |
$3.30 |
15.50 |
$51.15 |
| 23 |
10 |
Removal of Walks and Driveways |
m2 |
$50.00 |
5.00 |
$250.00 |
| 24 |
11 |
Removal of Sound Wall (Bid Only) |
ls |
$100.00 |
0.00 |
$- |
| 25 |
12 |
Clearing and Grubbing |
ls |
$18,400.00 |
0.73 |
$13,370.23 |
| 26 |
13 |
Contingent Tree Removal, 0 mm - 200 mm |
ea |
$50.00 |
0.00 |
$- |
| 27 |
14 |
Contingent Tree Removal, 200 mm - 510 mm |
ea |
$100.00 |
0.00 |
$- |
| 28 |
15 |
Contingent Tree Removal, Over 510 mm |
ea |
$200.00 |
0.00 |
$- |
| 29 |
16 |
Exploratory Tree Root Excavation |
hr |
$15.00 |
10.00 |
$150.00 |
| 30 |
17 |
General Excavation |
m3 |
$12.09 |
3,441.09 |
$41,602.78 |
| 31 |
18 |
300 mm Subgrade Stabilization |
m2 |
$2.93 |
98.20 |
$287.73 |
| 32 |
19 |
Subgrade Geotextile |
m2 |
$0.60 |
5,689.00 |
$3,413.40 |
| 33 |
20 |
75 mm Drain Pipe |
m |
$20.00 |
0.00 |
$- |
| 34 |
21 |
300 mm Inlet Lead Pipe - Complete |
m |
$150.00 |
41.70 |
$6,255.00 |
| 35 |
22 |
Concrete Inlets Type CG-2 |
ea |
$650.00 |
6.00 |
$3,900.00 |
| 36 |
23 |
Concrete Inlets Type G-2 |
ea |
$650.00 |
3.00 |
$1,950.00 |
| 37 |
24 |
Drainage Curbs, Concrete |
m |
$12.30 |
3.60 |
$44.28 |
| 38 |
25 |
Drainage Curbs, Asphalt |
m |
$12.30 |
125.40 |
$1,542.42 |
| 39 |
26 |
Adjusting Manholes |
ea |
$150.00 |
3.00 |
$450.00 |
| 40 |
27 |
Reconstructing Manholes |
ea |
$750.00 |
3.00 |
$2,250.00 |
| 41 |
28 |
Aggregate Base, 200 mm Thick |
m2 |
$5.86 |
4,715.57 |
$27,633.24 |
| 42 |
29 |
Standard Duty Class "B" Asphalt Concrete |
m2 |
$3.58 |
5,004.00 |
$17,914.32 |
| 43 |
30 |
Standard Duty Class "C" Asphalt Concrete |
m2 |
$3.58 |
4,914.00 |
$17,592.12 |
| 44 |
31 |
Asphalt Driveway Connection |
m2 |
$18.00 |
223.14 |
$4,016.52 |
| 45 |
32 |
Asphalt Walks |
m2 |
$20.00 |
53.00 |
$1,060.00 |
| 46 |
33 |
Concrete Walks |
m2 |
$25.09 |
1,668.50 |
$41,862.67 |
| 47 |
34 |
Concrete Driveways |
m2 |
$36.15 |
501.66 |
$18,135.01 |
| 48 |
35 |
Concrete Driveway Connection |
m2 |
$36.15 |
92.78 |
$3,354.00 |
| 49 |
36 |
Concrete Curb Type C |
m |
$23.60 |
751.94 |
$17,745.78 |
| 50 |
37 |
Concrete Curb Type A |
m |
$32.80 |
319.17 |
$10,468.78 |
| 51 |
38 |
Remove & Re-install Existing Signs |
ea |
$75.00 |
4.00 |
$300.00 |
| 52 |
39 |
Pipe Sign Post |
ea |
$50.00 |
0.00 |
$- |
| 53 |
40 |
Topsoil |
m3 |
$29.50 |
207.33 |
$6,116.24 |
| 54 |
41 |
Seeded Lawn |
m2 |
$0.55 |
1,198.50 |
$659.18 |